Automatic calculation of adjustments. Automatic Calculation of Correction Correction Height Ceiling when evaluating

Plasterboard 14.11.2020

When applying a comparative approach, the cost of the assessment object is determined compared to the sale of similar objects. The basis for the application of this approach is the fact that the cost of the assessment object is directly related to the sale of similar objects. Each comparable sale (comparison object, analog) is compared with the estimated property. Accuracy of calculating the value of the assessment object comparative approach Depends on the volume (completeness) and quality (reliability) of information on sale and sales transactions (or selling offers).

A comparative approach consists of the following steps:

1. Determination of the target of the assessment with the identification of the type of valued rights of the object of assessment and analogues.

2. Analysis of the real estate market of analogs that coincide on the functional purpose with the best and most effective use Assessment object.

3. Select a comparison unit.

4. Selection of analogues from the number of purchase and sale deals and offers for sale (Public Offer); Checking information on selected analogues about the sale price, the requested price, payment terms, location, physical characteristics and other conditions of the transaction.

5. Select the most significant comparison parameters to adjust the price of analogs.

6. Adjustment of the value of the comparison of analogues to differences in the comparison parameters.

7. Analysis of the adjusted values \u200b\u200bof single prices of analogs.

8. Coordination of the adjusted values \u200b\u200bof single prices of analogs and the conclusion about the value of the assessment object with a comparative approach.

The sale price includes amendments (adjustments), reflecting significant differences between them. Initial data on the object of evaluation and analogs for comparison are presented in Table 7.


Table 7 - Initial data on comparison objects (analogues)

Comparison elements Evaluation object Analogs
1. Cell, rub. 11 504 400 rubles + commission 5%. 16 500 000 rubles. Without commission. 11 500 000 rubles + commission 5%
2. The right of property Full property right Full property right Full property right Full property right
3. Financing conditions N / D.
4. Sales of sales Market Market Market Market
5. Markets (time) N / D.
6. Location m. Planernaya, ul. Fomicheva 7 min. on foot m. Planernaya ul. Rodionovskaya, D.5. m. Planernaya m. Skhodnenskaya 15 min. on foot
1st floor of a new residential building 1 floor of a residential building 1 floor of a residential building
7.2. Planning Free layout Cabinet layout N / D. Cabinet layout
7.3. High Ceiling, m 4.0 m. 3,0 3,45 2,65
7.4. Surface area, m 2 144 m 2. 174 m 2. 148 m 2. 102 m 2.
Electricity 30kvt. there is Electricity 21 kW N / D.
7.6.Tephone there is N / D. N / D. there is
7.7.Parkovka Parkovka N / D. N / D. N / D.
7.8. Security Signaling N / D. N / D. N / D.
7.9. Turnet there is N / D. N / D. there is
7.10. Communications there is there is there is there is
7.11. Inhod There are 1. Two separate entrances Separate entrance
8.Instability High N / D. N / D. N / D.
9. Rinia at home 1st 1st 1st N / D.
10. Use Office building, bank, salon, services, shop, etc. Beauty saloon N / D.
11. Premises Middle repairs Repair required Good repair Repair required
Inkom Inkom Inkom Inkom
13. Additional information Built-in cabinets

Some elements of comparison are characterized by several indicators, for each of which adjustments are made.

When collecting information on comparison facilities (analogues), it is primarily necessary to collect a sufficient number of documented data on the bull-selling transactions of analogs. Considering that this information is confidential and there is no free access to the databases for perfect sale and sale transactions of real estate objects, you can use data on the prices of comparison facilities taken from open sources of specialized periodic publications and the Internet. The data of the public offer is closest to the real prices of purchase and sale transactions, which allows the correction of the requested price, as close as possible to reflect the real prices of the purchase and sale of real estate objects.

Analogs should be maximally similar to the assessment object and primarily on the first five comparison elements. All selected analogues are reduced to Table 8, which includes primary data obtained from open sources and additional data obtained directly from the seller analogs.

The following is the rationale and calculation of the magnitude of the adjustments by comparison elements, which are different for analogues and the object of the assessment. The method of approximation of each object of comparison to the assessment object is used. All data on the object of assessment must be unchanged, and allegedly (hypothetically) change only data on the comparison object. The adjustment mark is determined on the basis of the following: if the cost of the comparison object when the estimate object approaches the element is increasing, then the adjustment sign is positive, respectively, if decreases, then the adjustment sign is negative.

Adjustments (amendments) may be valid and interest. In quantitative features, the differences are usually introduced in value terms, and according to quality - in percentage. Interest amendments are also applied to the value of the comparison object, and to a comparison unit, and the value to the value of the comparison object. Amendments to market conditions, location and wear have a percentage expression.

The difference between the obtained values \u200b\u200bof the value of the apartment and the cost of the apartment with a replaced element of the comparison approximately and will be the adjustment value.

The magnitude of each adjustment is justified. The most reliably such determination of the adjustment value on the developed market in the presence of a sufficient number of proposals.

Based on the data obtained (the amendments, both positive and negative values) are made in Table. eight

The applied adjustments are reflected and justified in Table. nine.


Table 8 - Adjustment and calculation of the value of the assessment object with a comparative approach

Comparison elements Evaluation object Analogs
1. Cell, rub. 12 079 620 16 500 000. 12 075 000
2. The right of property Full property right Full property right Full property right Full property right
Adjustment of property rights
Adjusted value 12 079 620 16 500 000. 12 075 000
3. Financing conditions N / D. N / D. N / D. N / D.
Adjustment on financing conditions
Adjusted value 12 079 620 16 500 000. 12 075 000
4. Sales of sales Market Market Market Market
Correction on Sale Conditions
Adjusted value 12 079 620 16 500 000. 12 075 000
5. Markets (time) N / D. N / D. N / D. N / D.
Correction on market conditions
Adjusted value 12 079 620 16 500 000. 12 075 000
6. Location m. Planernaya, ul. Fomicheva 10 min. on foot m. Planernaya 10 min. Transport m. Planernaya ul. Rodionovskaya, D.5 15 min by transport m. Planernaya 15 min. on foot
+8% +12% +2%
Adjusted value 13 045 990 18 480 000 12 316 500
7. Physical characteristics:
7.1.Type of the building and its floors Separately standing single-storey building. 1st floor of a new residential building 1 floor of a residential building 1 floor of a residential building
Adjustment on floor -5% -5% -5%
Adjusted value 12 393 690 17 556 000 11 700 675
7.2. Planning Free layout Cabinet layout N / D. Cabinet layout
Adjustment on planning +1% +1%
Adjusted value 12 517 627 17 556 000 11 817 682
7.3. High Ceiling, m 4.0 M. 3,0 3,45 2,65
Ceiling height adjustment +1% +0,5% +1%
Adjusted value 12 642 803 17 643 780 11 935 859
7.4. Surface area, m 2 144 m 2. 174 m2. 148 m2. 102 m2
-6% -1% +8%
Adjusted value 11 884 235 17 467 342 12 890 727
7.5. Selected electric power Electricity 30kvt. there is Electricity 21 kW N / D.
+0,5%
Adjusted value 11 884 235 17 554 679 12 890 727
7.6.Tephone there is N / D. N / D. there is
Adjustment on the phone
Adjusted value 11 884 235 17 554 679 12 890 727
7.7.Parkovka Parkovka N / D. N / D. N / D.
Parking Adjustment
Adjusted value 11 884 235 17 554 679 12 890 727
7.8. Security Signaling N / D. N / D. N / D.
Adjustment on guard
Adjusted value 11 884 235 17 554 679 12 890 727
7.9. Turnet there is N / D. N / D. there is
Adjustment on the Internet
Adjusted value 11 884 235 17 554 679 12 890 727
7.10. Communications there is there is there is there is
Adjustment on communications
Adjusted value 11 884 235 17 554 679 12 890 727
7.11. Inhod There are 1. Three entrances (two from the yard, 1 center.) Two separate entrances Separate entrance
Adjustment on the input -3% -1,5%
Adjusted value 11 527 708 17 291 359 12 890 727
8.Instability High N / D. N / D. N / D.
Correction on Patency Place
Adjusted value 11 527 708 17 291 359 12 890 727
9. Rinia at home 1st 1st 1st N / D.
Adjustment on the house line
Adjusted value 11 527 708 17 291 359 12 890 727
10. Use Office building, Bank, Salon, Services, Shop Office, dentistry, the educational center Beauty saloon N / D.
Adjustment for use
Adjusted value 11 527 708 17 291 359 12 890 727
11. Premises Middle repairs Repair required Good repair Repair required
Adjustment +4% -2% +4%
Adjusted value 11 988 816 16 945 532 13 406 356
12.Prestility of the agency offering real estate Inkom Inkom Inkom Inkom
Adjustment to the prestige of the agency
Adjusted value 11 988 816,36 16 945 531,55 13 406 356,34
13. Additional information Land 3 weave in rental N / D. not N / D.
Adjustment on add. intelligence -7%
Adjusted value 11 988 816 15 759 344 13 406 356
Number of adjustments
Total net correction -90803,64 -740 655,66 1 331 356,34
(Same, in percent) -0,75 -4,49 11,03
Total gross correction 0,00 577 500,00 1 328 250,00
(Same, in percent) 0,00 3,50 11,00

Table 9 - Justification of adjustments

Type of adjustment Description of the character of the adjustment Entered adjustments
Adjustment by location The adjustment consists of the prestige of the area, the distance to the nearest metro station 5 minutes walk - 2% 5 minutes by transport -4%
Correction on the total area Adjustment is made if the total area of \u200b\u200bthe assessment is deviated from the analog area by more than 5 m 2 1% for every 5 m 2.
Ceiling height adjustment The adjustment is made only if the ceiling height of the estimate object deviates from the height of the ceiling analog of more than 50 cm 0.5% for every 50 cm
Adjustment to Parkovka The presence of own parking raises the cost of real estate. For parking + 2%
Adjustment on line The line of the house affects the prestige of the building and the convenience of driveways. For the first line + 5% for the cost
Adjustment to prestige agencies The prestige of the agencies offering an object of evaluation and agencies offering analogs is approximately the same, on this adjustment to this comparison element are not entered
Adjustment on planning The presence of a mixed planning increases the cost of the room by 0.5%, the corrido-room planning decreases by 1%
Adjustment on the input Each entry increases the prestige of the object One entrance - 1.5%
Adjustment on the condition and quality of the finish Good condition and decoration of the apartment positively affect the value of the assessment object Requires repair: + 4% Good repair: -2%
Adjustment on the phone The availability of the phone increases the cost of the assessment object Phone Installation: + 0.5% Internet: + 1%
Additional information adjustment Additional essential elements of the assessment object also increase its cost Absence land plot Reduces the cost of real estate by 7%
Adjustment on electricity The availability of more electricity increases the cost of real estate 10 kW - 0.5%
Correction on the type of building Separately worth the building increases the cost of real estate compared to residential If the 1st floor of a residential building is minus 5%

The smallest amount of adjustments is observed in analogue number 3, the smallest total gross correction - at the analogue number 1.

In this regard, the weight coefficients will be distributed as follows:
Analogue No. 1 - 0.4, analogue No. 2 - 0.25, analogue No. 3 - 0.35.

The adjusted value of the assessment object:

11 988 816*0,4+15 759 344*0,25+13 406 356*0,35 = 13 427 587 rub.


Similar information.


You can view the logic of calculating the summary value of the object of assessment and calculating the adjustments in this Excel file :. It also has a block called "Rules for adjustments", in which the specific values \u200b\u200bof the adjusted adjustments are indicated. For example, a coefficient 1 is used to adjust the distance from the metro for deviation of 200 units, this means that every 200 meters of remoteness from the subway give a deviation in the price of 1%. Moreover, all these quantities are defined, depending on what specified in your report in the description of the adjustments, they can be changed, because in various sources, the recommendations may differ. For 8 main types of adjustments, we offer to use the automatic calculation of the values, according to your parameters.

  1. Correction for remoteness from public transportation (subway)
  2. Adjustment on floor
  3. Adjustment for summer premises
  4. Adjustment on the bathroom
  5. Correction on the total area
  6. Correction on the living area
  7. Correction on the kitchen area
  8. Adjustment on the state

This does not mean that you must use all these adjustments, if you wish, you can put in the setting of any of the adjustments to the number 0, and it will not be automatically calculated by default. It is also necessary to understand that the distances between the objects are considered on the map directly, without taking into account the fences, holes and other obstacles that need to be bypassed. Yandex can count the distance on the highways, but the path of the pedestrian is deficiently, and some accurate to consider it soon. When creating a report, you can always correct any authoritative digit to 0 or insert your own, if the situation requires. The system also provides one arbitrary relative adjustment for accounting for a non-trivial feature of the assessment object. To more accurately determine the final value of the object, you can also use absolute adjustment, with which the desired cost will be adjusted not percentage of the price of analog and for a certain amount. As a rule, such an adjustment is used to account for improvement costs, be it redevelopment or exclusive repairs, the value of which the appraiser has the right to determine its own expert assessment.

In Prosimple, the definition of the size of the adjustments is made on the basis of the methodology proposed by the scientifically practical center of professional appraisers, where, according to the procedure, adjustments are values:

Table adjustments
Name It is better Average Worse
Add to price,% Take away from price,%
Balcony, loggia There is a balcony and loggia 2% There is a balcony or loggia 2-2.5 sq.m. Not -2%
There is a big balcony
1%
Room location - - Isolated Adjacent -2; -8%
Water supply - - Central Gas column -1; -2%
Sanusel In western sample 5% Small separate Combined -2; -4%
Location windows Window into the courtyard 1; 2% Half of the windows on the roadway All windows on the roadway -5; -1%
Security Concierge 3; 5% code Castle not -5%
Intercom 2%
condition Apartment after overhaul 5; 1% Satisfactory, easy cosmetic repairs Apartment requires overhaul -3; -5%
Square kitchen More than 8 sq.m. + 0.3% for every 0.1 sq.m. From 7 sq.m. up to 8 sq.m. Less than 7 sq.m. -0.3% for every 0.1 sq.m.
Ceiling height From 2.8 m. 1,90% From 2.65 m. Up to 2.8 m. Less than 2, 6 m -1% for every 10 cm
The presence of elevator There is a five-story building 3; 4% No in high-rise building -3; -4%
Garbage chute There is a five-story building 2; 4% There is in a high-rise building, no in a 5-storey building No in high-rise building -2; -4%

HER. Yaskevich. "Practical methods and examples of comparative adjustments in real estate assessment (purchase and sale and rent). Profit of entrepreneur I. exterior wear. Evaluation of infrastructure facilities. " M.: LLC "NPCPO", 2010

    Adjustment on bargaining. In the study of the current situation in the market at present, the magnitude of the amendment to the bargaining is 3-7%. In rather rare cases, the price of the transaction and the offer price coincide. The initial price in most cases is significantly higher than the real value of the object. This allowance, according to our calculations, is the above 3 - 7%.

Based on site data:

http://shkolazhizni.ru/archive/0/n-3099/

http://www.vikup-kvartir.ru/news.php?id\u003d609

Thus, in this report, the adjustment for the udering was 5%.

    Adjustment on transmitted rights. Since the object of the assessment and objects of analogues is given the right of ownership, the adjustment on the transmitted rights was not introduced.

    Adjustment on financing conditions. Since the object of assessing and objects of analogues is the conditions for financing market, then the adjustment for the financing conditions was not introduced.

    Adjustment on the terms of the transaction. Since the object of evaluation and objects of analogs is the market conditions of the transaction, then the adjustment for the terms of the transaction was not introduced.

    Adjustment on the market conditions (date of sale). Under the terms of the market, the estimate object and objects are comparable. Thus, the adjustment to the conditions of the market was not introduced.

    Correction for remoteness from the subwaySince the object of evaluation and objects analogues are located in one block, then the adjustment to the distance from the subway was not introduced.

    Adjustment on the type of house. Since the type of house in the object of the assessment and objects of the analogues is the same, panel, the adjustment on the type of house was not introduced.

    Adjustment on floor / Floor.The factor that affects the cost is at what floor is the apartment located. If the floor is the first, then it entails humidity and low air temperature in the apartment, as well as, as a rule, in apartments on the first floor there is not enough natural daylights due to the trees or bushes planted around the house. As for the last floor, it is the likelihood of the roof leakage and strong heating of windows in the summer. The problem with water pressure due to the upper floor is not excluded. Therefore, apartments on more upper floors will cost more than apartments on the lower floors.

According to sites:

http://www.ocenchik.ru/docs/1293-correktirovka-realty-moscow.html

http://www.ocenka-i.ru/korr-all/2010-10-22-05-42-28.html

adjustment on the first and last floor is 5-15%. But since apartments are approximately all on the middle floors, the adjustment on the floor / the floors does not turn on.

    Adjustment on the number of rooms. By the number of rooms, the estimate object and objects analogue are the same - 3 rooms. Therefore, the adjustment on the number of rooms was not introduced.

    Adjustment on the total area.This amendment is entered in the event that the area of \u200b\u200bthe assessment object deviates from the analog area by more than 10 sq.m. Since the closes analogue is slightly different from common Square Assessment object The adjustment on the total area was not introduced.

    Adjustment on the kitchen area.This amendment is entered in the event that the area of \u200b\u200bthe kitchen of the estimated object deviates from the area of \u200b\u200bthe kitchen of analogue by more than 1 sq.m.

According to sites:

http://www.ocenka-i.ru/korr-all/korr-kuhni.html

http://www.ocenchik.ru/docs/1293-correktirovka-realty-moscow.html

The magnitude of the adjustment is taken in the amount of 0.5% for each 1 sq.m.

    Adjustment on the living area.As a result of the analysis of the market, it was revealed that the average cost of 1 square meters. M two-bedroom apartment in the Yasenevo district is 157,834 rubles. Therefore, the adjustment was calculated, as the difference between the living area of \u200b\u200bthe object of evaluation and an analog object, multiplied by the cost of 1 square meters. The adjustment was introduced into all objects analogues except No. 4, since the total area of \u200b\u200bobjects of analogs No. 1, No. 2, No. 3 and No. 5 differs on average for 2 sq.m. From the living area of \u200b\u200bthe object of the assessment.

    Ceiling height adjustment. Since the series of the house, namely P-3, all the same and the height of the ceilings, too, so the adjustment to the height of the ceilings was not introduced .

According to the site:

http://tipdoma.ru/series_p-3.html

    Correction on the windows. Since the windows of the estimation object and objects are the same, the adjustment was not made.

    Correction on the view from the window. Since the view from the window of the object of assessment and objects of analogues to the courtyard and the street, the adjustment was not introduced.

    Adjustment on the bathroom. The bathroom for the object of the assessment is combined, while objects are separate, therefore the adjustment was introduced in the amount of 2%.

According to the site:

http://www.direteconomic.ru/dhoms-669-6.html

    Adjustment for the presence of a balcony / loggia.This amendment implies an increase in the cost of the apartment in the presence of this type of improvement, is 1-5%, since the object of the valuation of the loggia, which has advantages over the balcony, make a correction in the amount of 2% to the analogue object No. 3.

According to sites:

http://forum.nerers.ru/viewtopic.php?f\u003d39&t\u003d35314.

http://www.ocenchik.ru/docs/1293-correktirovka-realty-moscow.

http://www.ocenka-i.ru/korr-all/2010-10-22-05-42-02

    Adjustment on the condition of the finish.Repair and quality finishes affect the cost of the apartment in the most direct way. Impeccable and high-quality finishes increase the price by 10%. Since the quality of the finishing of the assessment object is not much different from the quality of finishing objects of analogs, so the adjustment was not made.

    Adjustment on additional characteristics. Since additional characteristics of the object of assessment and objects of the analogs are not very different, the adjustment was not made.

When applying a comparative approach, the cost of the assessment object is determined compared to the sale of similar objects. The basis for the application of this approach is the fact that the cost of the assessment object is directly related to the sale of similar objects. Each comparable sale (comparison object, analog) is compared with the estimated property. The accuracy of the calculation of the value of the assessment object with a comparative approach depends on the volume (completeness) and the quality of (reliability) of information on purchase and sale transactions (or selling offers).

A comparative approach consists of the following steps:

1. Determination of the target of the assessment with the identification of the type of valued rights of the object of assessment and analogues.

2. Analysis of the real estate market of analogs that coincide on the functional purpose with the best and most efficient use of an assessment object.

3. Select a comparison unit.

4. Selection of analogues from the number of purchase and sale deals and offers for sale (Public Offer); Checking information on selected analogues about the sale price, the requested price, payment terms, location, physical characteristics and other conditions of the transaction.

5. Select the most significant comparison parameters to adjust the price of analogs.

6. Adjustment of the value of the comparison of analogues to differences in the comparison parameters.

7. Analysis of the adjusted values \u200b\u200bof single prices of analogs.

8. Coordination of the adjusted values \u200b\u200bof single prices of analogs and the conclusion about the value of the assessment object with a comparative approach.

The sale price includes amendments (adjustments), reflecting significant differences between them. Initial data on the object of assessment and analogues of apartments for comparison are presented in Table 7.


Table 7 - Initial data on comparison objects (analogues)

Comparison elements Evaluation object Comparison Objects (Analogs)
1. Price sale, rub. - 12 200 000 11 790 000 9 700 000 13 800 000
2. Property rights Full property right Owned more than 3 years, one adult owner Owned more than 3 years, one adult owner
3. Financing conditions Cash payment without installments Cash payment without installments Cash payment without installments Cash payment without installments
4. Terms of sale Without delaying settlement Database deferments settling Without delaying settlement Without delaying settlement Without delaying settlement
5. Market conditions (time) 3 months Similar Similar Similar Similar
6. Location
7. Physical characteristics:
- total area 74,9 72,0 78,0 70,0
- living space 46,0 43,0 46,0 40,2 40,0
- Kitchen Square 10,2 10,0 10,0 10,0
- Floor 6/16 13/16 4/16 9/16 10/16
- ceiling height 2,65 2,50 2,70
- availability of balcony, loggia There is a glazed loggia Balcony is missing loggia Balcony Loggia is absent Balcony is missing loggia Balcony is missing loggia
- Pol Laminate Parquet N / D. Linoleum Laminate
- Sanusel Separated Separated Separated Joint N / D.
8. Economic characteristics:
- operating costs 7150 rub. / Month. Similar Similar Similar Similar
9. Use
- functional purpose For your own accommodation For your own accommodation For your own accommodation For your own accommodation For your own accommodation
- state Good Average Good Average Excellent
- Design quality Standard Standard Standard Standard Standard
10. Components not related to real estate
- telephone Available Available Available Available Available
- Additional Information Intercom, double glazing Intercom glass-paste N / D. Intercom glass-paste Video intercom, double-glazed windows

Some elements of comparison are characterized by several indicators, for each of which adjustments are made.


When collecting information on comparison facilities (analogues), it is primarily necessary to collect a sufficient number of documented data on the bull-selling transactions of analogs. Considering that this information is confidential and there is no free access to the databases for perfect sale and sale transactions of real estate objects, you can use data on the prices of comparison facilities taken from open sources of specialized periodic publications and the Internet. The data of the public offer is closest to the real prices of purchase and sale transactions, which allows the correction of the requested price, as close as possible to reflect the real prices of the purchase and sale of real estate objects.

Analogs should be maximally similar to the object of the assessment and, first of all, on the first five elements of comparison, and for residential real estate (apartments) and physical characteristics (the number of rooms, the total area, the type of building, etc.). All selected analogues are reduced to Table 8, which includes primary data obtained from open sources and additional data obtained directly from the seller analogs.

The following is the rationale and calculation of the magnitude of the adjustments by comparison elements, which are different for analogues and the object of the assessment. The method of approximation of each object of comparison to the assessment object is used. All data on the object of assessment must be unchanged, and allegedly (hypothetically) change only data on the comparison object. The adjustment mark is determined on the basis of the following: if the cost of the comparison object when the estimate object approaches the element is increasing, then the adjustment sign is positive, respectively, if decreases, then the adjustment sign is negative.

Adjustments (amendments) may be valid and interest. In quantitative features, the differences are usually introduced in value terms, and according to quality - in percentage. Interest amendments are also applied to the value of the comparison object, and to a comparison unit, and the value to the value of the comparison object. Amendments to market conditions, location and wear have a percentage expression.

The difference between the obtained values \u200b\u200bof the value of the apartment and the cost of the apartment with a replaced element of the comparison approximately and will be the adjustment value.

The magnitude of each adjustment is justified. The most reliably such determination of the adjustment value on the developed market in the presence of a sufficient number of proposals.

Based on the data obtained (the amendments, both positive and negative values) are made in Table. eight

The applied adjustments are reflected and justified in Table. nine.


Table 8 - Adjustment and calculation of the value of the assessment object with a comparative approach

Comparison elements Evaluation object Comparison Objects (Analogs)
Price sale, rub. - 12 200 000 11 790 000 9 700 000 13 800 000
Property rights Full property right Owned more than 3 years, one adult owner Owned for more than 3 years, two adult owners Owned more than 3 years, one adult owner Owned more than 3 years, one adult owner
Adjustment of property rights
Adjusted value 12 200 000 11 790 000 9 700 000 13 800 000
Financing conditions Cash payment without installments Cash payment without installments Cash payment without installments Cash payment without installments Cash payment without installments
Adjustment on financing conditions
Adjusted value 12 200 000 11 790 000 9 700 000 13 800 000
Terms of sale Without delaying settlement Database deferments settling Without delaying settlement Without delaying settlement Without delaying settlement
Correction on Sale Conditions
Adjusted value 12 200 000 11 790 000 9 700 000 13 800 000
Market conditions (time) 3 months Similar Similar Similar Similar
Correction on market conditions
Adjusted value 12 200 000 11 790 000 9 700 000 13 800 000
Location 115563, Moscow, ul. General Belova, d.21 115583, Moscow, ul. General Belova, d.47 115563, Moscow, ul. General Belova, D.29 115583g. Moscow, ul. General Belova, D.53 / 1 115583, Moscow, ul. General Belova, d.45 / 1
To the metro 12 min 11 min 10 min 13 min 10 min
- 0,5% -1% +1,5% -1%
Adjusted value 12 139 000 11 672 100 9 845 500 13 662 000
Physical characteristics:
- total area 74,9 72,0 78,0 70,0
+2% -4% +7% +4%
Adjusted value 12 381 780 11 205 216 10 534 685 14 208 480
- living space 46,0 43,00 46,00 40,20 40,00
+3% 0% +5% +6%
Adjusted value 12 753 233 11 205 216 11 061 419 15 060 989
- Kitchen Square 10,2 10,00 10,00 9,00 10,00
0 % 0% +1% 0%
Adjusted value 12 753 233 11 205 216 11 172 033 15 060 989
- Floor 6/16 13/16 4/16 9/16 10/16
Adjustment on floor 0% 0% 0% 0%
Adjusted value 12 753 233 11 205 216 11 172 033 15 060 989
- ceiling height 2,65 2,50 2,70 2,60 2,60
Ceiling height adjustment + 0,2% 0% 0% 0%
Adjusted value 12 778 740 11 205 216 11 172 033 15 060 989
- availability of balcony, loggia Balcony loggia Balcony is missing loggia Balcony Loggia is absent Balcony is missing loggia Balcony is missing loggia
Adjustment for balcony and loggia +2% +5% +2% +2%
Adjusted value 13 034 315 11 765 477 11 395 474 15 362 209
- Pol Laminate Parquet N / D. Linoleum Laminate
Adjustment on floor -5% 0% 2% 0%
Adjusted value 12 382 599 11 765 477 11 623 384 15 362 209
- Sanusel Separated Separated Separated Combined Separated
Adjustment on the bathroom 0% 0% +2% 0%
Adjusted value 12 382 599 11 765 477 11 855 851 15 362 209
Economic characteristics:
- operating costs 7150 rub. / Month. Similar Similar Similar Similar
Correction for operating costs 0% 0% 0% 0%
Adjusted value 12 382 599 11 765 477 11 855 851 15 362 209
Using
- functional purpose For your own accommodation For your own accommodation For your own accommodation For your own accommodation For your own accommodation
Adjustment on functional purpose 0% 0% 0% 0%
Adjusted value 12 382 599 11 765 477 11 855 851 15 362 209
- state Good Average Good Average Excellent
Adjustment on the state +5 000 +5 000 -5 000
Adjusted value 12 387 599 11 765 477 11 860 851 15 357 209
- Design quality Standard Standard Standard Standard Standard
Adjustment
Adjusted value 12 387 599 11 765 477 11 860 851 15 357 209
Real estate components
- telephone Available Available Available Available Available
Adjustment on the phone
Adjusted value 12 387 599 11 765 477 11 860 851 15 357 209
- Additional Information Intercom, double glazing Intercom glass-paste N / D. Intercom glass-paste Video intercom, double-glazed windows
Adjustment on additional information - 10 000
Adjusted value 12 387 599 11 765 477 11 860 851 15 347 209
Number of adjustments
Total net correction 297 993 1 145 045 -2 160 851 -944 769
(Same, in percent) 2,44 9,71 -22,28 -6,85
Total gross correction 334 400 1 179 000 1 993 500 1 809 000
(Same, in percent) 2,74 10,00 20,55 13,11

Table 9 - Justification of adjustments

Type of adjustment Description of the character of the adjustment Entered adjustments
Adjustment by location The adjustment consists of the prestige of the area, the distance to the nearest metro station 0.5% per each minute
Correction on the total area Adjustment is made if the total area of \u200b\u200bthe assessment object deviates from the analog area by more than 1 m 2 1% per each m 2.
Correction on the living area The adjustment is made if the living area of \u200b\u200bthe assessment object deviates from the analog area by more than 1 m 2 1% per each m 2
Correction on the kitchen area Adjustment is made only if the kitchen area of \u200b\u200bthe assessment object deviates from the area of \u200b\u200bthe kitchen of the counter 1 m 2 1% per each m 2
Adjustment on floor The location of the assessment object on the first or last floors adversely affects its cost. First floor: -7% Last floor: -2%
Ceiling height adjustment The adjustment is made only if the ceiling height of the assessment object deviates from the height of the ceiling analog of more than 10 cm 0.2% for every 10 cm
Correction for balcony The presence of a balcony and loggia increases the cost of the object of the assessment 2% - the presence of a balcony 5% - the presence of a loggia
Adjustment on floor High-quality floor covering increases the value of the assessment object Parquet: -5% Linoleum: + 2%
Adjustment on the bathroom Separate bathroom is more convenient, as a result of which the cost of the assessment object increases Combined: + 2%
Adjustment on the condition and quality of the finish Good condition and decoration of the apartment positively affect the value of the assessment object Requires repair: +15 000 Secondary condition: +5 000
Adjustment on the phone The availability of the phone increases the cost of the assessment object Installing the phone: +7 000
Additional information adjustment Additional essential elements of the assessment object also increase its cost Plastic windows: + 20,000 Intercom: + 5 000, video intercom - 10 000

The smallest amount of adjustments is observed in analogue number 2, a small total net correction - in analogue number 3, the smallest gross correction - in analogue number 1.

In this regard, the weight coefficients are distributed as follows: analogue No. 1 - 0.35, analogue No. 2 - 0.3, analogue No. 3 - 0.2, analogue No. 4 - 0.15

The adjusted value of the assessment object:

12 387 599*0,35+11 765 477*0,3+11 860 851*0,2+15 347 209*0,15 = 12 539 554.3 rubles.

We recommend to read

Top